|SONY.xlsx
|
MainModel
ABCDEFGHIJKLMNOP
1
2Price JPY12025
3Price USD87.8
4Shares1238.413Q422
5MC JPY14891916.325
6MC USD108732.6614
7Cash JPY1886413Q422
8Debt JPY1455438Q422
9EV JPY14460941.325