A	B	C	D	E	F	G	H	I	J	K	L	M	N
1	Main
2			Q120	Q220	Q320	Q420	Q121	Q221	Q321	Q421	Q122	Q222	Q322	Q422
3		Partners					29				36
4		Total Programs					119				158
5		Program Starts					54				84
6		Clinical Programs					1				6
7
8		Royalty					171.496				307.017
9		Other					31.245				9.564
10		Revenue					202.741				316.581
11		COGS					20.01				44.637
12		Gross Margin					182.73100000000002				271.944
13		R&D					12.352				26.366
14		S&M					2.578				2.37
15		G&A					6.422				14.268
16		OpEx					21.352				43.004000000000005
17		OpInc					161.37900000000002				228.94
18		Other					0.265				0.665
19		Pretax					161.644				229.605
20		Taxes					44.266				62.236
21		Net Income					117.37800000000001				167.369
22		EPS					0.36648243184950585				0.5373311808238355
23		Shares					320.282747				311.482017