|AMD.xlsx
|
MainModel
ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMAN
1Main
2Q120Q220Q320Q420Q121Q221Q321Q421Q122Q222Q322Q422Q123Q223Q323Q42320132014201520162017201820192020202120222023202420252026202720282029203020312032
3Data Center12931295
4Client2124739
5Gaming18751757
6Embedded5951562
7
8Revenue5887535352995506399142725329673197631643423601
9COGS2883268938635416850511550
10Gross Margin3004266428684347792912051
11R&D106014111547198328455005
12MS&A59758575099514482336
13Operating Expenses165719962297297842937341
14Operating Income1347668571136936364710
15Interest-5518-259-9421-80
16Pretax1292686312127536574630
17Taxes11313005130
18Net Income1179673312127531444630
19EPS0.83617021276595750.417752948479205470.27857142857142861.0563380281690142.55817737998372642.9471674092934435
20Shares141016111120120712291571
21
22
23Revenue y/y-0.090708340411075230.4504531273213490.68329406944586710.4361080686381891
24
25Gross Margin0.51027688126380160.4976648608257052