| A | B | C | D | E | F | G | H | I | J | K | L | M | N | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Main | |||||||||||||
| 2 | Q120 | Q220 | Q320 | Q420 | Q121 | Q221 | Q321 | Q421 | Q122 | Q222 | Q322 | Q422 | ||
| 3 | Revenue | 0 | 16.845792 | |||||||||||
| 4 | COGS | 0 | 1.923831 | |||||||||||
| 5 | Gross Profit | 0 | 14.921961 | |||||||||||
| 6 | R&D | 13.180258 | 14.877021 | |||||||||||
| 7 | SG&A | 20.226884 | 40.892443 | |||||||||||
| 8 | Operating Expenses | 33.407142 | 55.769464 | |||||||||||
| 9 | Operating Income | -33.407142 | -40.847503 | |||||||||||
| 10 | Interest Income | -1.475535 | -2.411 | |||||||||||
| 11 | Pretax Income | -34.882677 | -43.258503000000005 | |||||||||||
| 12 | Taxes | 0 | 0 | |||||||||||
| 13 | Net Income | -34.882677 | -43.258503000000005 | |||||||||||
| 14 | EPS | -0.925737333804022 | -1.0372656701953624 | |||||||||||
| 15 | Shares | 37.680966 | 41.704362 |