A	B	C	D	E	F	G	H	I	J	K	L	M	N
1	Main
2			Q120	Q220	Q320	Q420	Q121	Q221	Q321	Q421	Q122	Q222	Q322	Q422
3		Products					47387	50525			52522	56794
4		Premiums					18960	18983			21631	21260
5		Services					2453	2819			2505	2436
6		Investment					297	289			168	146
7		Revenue					69097	72616			76826	80636
8		COPS					40894	43520			45509	49290
9		Benefits					15704	15901			17951	17606
10		General					8922	8869			9876	9171
11		OpEx					65520	68290			73336	76067
12		OpInc					3577	4326			3490	4569
13		Interest					-607	-591			-544	-540
14		Pretax					2970	3735			2946	4029
15		Taxes					747	952			634	1078
16		Net Income					2223	2783			2312	2951
17		EPS					1.6815431164901664	2.097211755840241			1.7409638554216869	2.233913701741105
18		Shares					1322	1327			1328	1321
19
20		Revenue y/y									0.11185724416400133	0.11044397928831118
21		MLR					0.8282700421940928	0.837644207975557			0.8298737922426148	0.8281279397930386
22
23		Net Cash									-22343	-18699
24		Cash									33937	36117
25		AR									26451	27233
26		Inventories									18160	17375
27		OCA									5530	2541
28		PP&E									12844	12764
29		Lease									18801	18562
30		Goodwill									107603	106695
31		Separate Accounts									4670	4140
32		OA									4877	4852
33		Assets									232873	230279
34
35		AP									12738	13238
36		Pharmacy Claims									18572	18393
37		HC Costs									10260	10400
38		Policyholders									4138	1628
39		AE									16619	17728
40		Other Insurance									7750	7484
41		Other Lease									19635	19356
42		Debt									56280	54816
43		DT									5829	5450
44		Separate Account									4670	4140
45		OLTL									2242	2140
46		S/E									74140	75506
47		L+SE									232873	230279
48
49		Receipts									74192
50		Inventory/Rx									-44365
51		Insurance Paid									-16616
52		Suppliers/Employees									-8969
53		Interest									-583
54		Taxes									-96
55		CFFO									3563
56
57		Investments									-904
58		PP&E									-1051
59		Acquisitions									-7
60		Other									-31
61		CFFI									-1993
62
63		Debt									-14
64		Buyback									-2000
65		Dividends									-722
66		ESOP									86
67		CFFF									-2650
68
69		CIC									-1080