A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y
1	Main
2			Q120	Q220	Q320	Q420	Q121	Q221	Q321	Q421	Q122	Q222	Q322	Q422		FY13	FY14	FY15	FY16	FY17	FY18	FY19	FY20	FY21	FY22
3		Revenue							98488.2			107639	110375			112999	160804	273920	284870	315784	264895	290659	328375	334981	386545
4		COGS							25218.6			29002	27080.7
5		Gross Profit							73269.6			78637	83294.3
6		SG&A							43977.8			51228.4	50461.899999999994
7		Operating Profit							29291.800000000003			27408.6	32832.40000000001
8		Finance							-359.5			-136.9	-193.9
9		Pretax Income							28932.300000000003			27271.699999999997	32638.500000000007
10		Taxes							1977.8			1889.9	1522.6
11		Net Income							26954.500000000004			25381.799999999996	31115.90000000001