A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC	AD	AE	AF	AG	AH	AI	AJ	AK
1	Main
2	Chantix
3			2006	2007	2008	2009	2010	2011	2012	2013		Q306	Q406	Q107	Q207	Q307	Q407	Q108	Q208	Q308	Q408	Q109	Q209	Q309	Q409	Q110	Q210	Q310	Q410	Q111	Q211	Q311	Q411	Q112	Q212	Q312	Q412
4
5		US Rx										316250	586500	1319625	1533333.3333333333	1972000	2500000	2500000	2500000	2500000	2500000	2500000	2000000	2000000	2000000	2000000	1500000	1500000	1500000	1000000	1000000	1000000	1000000	500000	500000	500000	500000
6		US Rx/Patient										2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
7		US Patients										158125	293250	659812.5	766666.6666666666	986000	1250000	1250000	1250000	1250000	1250000	1250000	1000000	1000000	1000000	1000000	750000	750000	750000	500000	500000	500000	500000	250000	250000	250000	250000
8		US Cum. Patients													1877854.1666666665	2863854.1666666665	4113854.1666666665	5363854.166666666	6613854.166666666	7863854.166666666	9113854.166666666	10363854.166666666	11363854.166666666	12363854.166666666	13363854.166666666	14363854.166666666	15113854.166666666	15863854.166666666	16613854.166666666	17113854.166666664	17613854.166666664	18113854.166666664	18613854.166666664	18863854.166666664	19113854.166666664	19363854.166666664	19613854.166666664
9		% of US Smokers													0.05
10		US Smokers													50000000
11		Annual Quit Attempts
12		% using drugs
13		US Price										104.34782608695653	104.34782608695653	104.34782608695653	104.34782608695653	104	104	109.2	109.2	109.2	109.2	114.66000000000001	114.66000000000001	114.66000000000001	114.66000000000001	120.39300000000001	120.39300000000001	120.39300000000001	120.39300000000001	126.41265000000003	126.41265000000003	126.41265000000003	126.41265000000003	132.73328250000003	132.73328250000003	132.73328250000003	132.73328250000003
14		WW Revenue										33	68	162	200	285.08799999999997
15		US Revenue										33	61.2	137.7	160	205.088	260	273	273	273	273	286.65	229.32000000000002	229.32000000000002	229.32000000000002	240.78600000000003	180.58950000000004	180.58950000000004	180.58950000000004	126.41265000000003	126.41265000000003	126.41265000000003	126.41265000000003	66.36664125000001	66.36664125000001	66.36664125000001	66.36664125000001
16		EU Revenue										0	6.800000000000001	24.3	40	80
17
18
19
20
21
22		Rx
23			NRX	TRX
24		8/17/2007
25		8/10/2007	126522	151719		1972347
26		8/3/2007
27		7/27/2007	127225	151313		2622758.6666666665
28		7/20/2007	130489	155053
29		7/13/2007	127900	152449
30		6/8/2007	126421	149128
31		6/1/2007
32		4/20/2007	122319	141371
33
34		1/26/2007	92668	101749
35		1/19/2007
36		1/12/2007	89432	97757
37		1/5/2007	73901	87569
38		12/29/2006	55190	61920
39		12/22/2006
40		12/15/2006	61128
41		12/8/2006
42		12/1/2006
43		11/24/2006
44		11/17/2006
45		11/10/2006	46009	49589
46		11/3/2006
47		10/27/2006
48		10/20/2006
49		10/13/2006
50		10/6/2006
51		9/29/2006
52		9/22/2006
53		9/15/2006
54		9/8/2006
55		9/1/2006
56		8/25/2006
57		8/18/2006
58		8/11/2006
59		8/4/2006