A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z
1	Main
2
3			2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027	2028
4		1L mCRC US Patients
5		1L mCRC EU Patients
6
7
8		1L mRCC US Patients	15000	15150	15301.5	15454.515	15609.06015	15765.1507515	15922.802259015	16082.03028160515	16242.850584421201	16405.279090265412	16569.331881168066	16735.025199979747	16902.375451979544	17071.39920649934	17242.113198564333	17414.534330549977	17588.679673855477	17764.566470594033	17942.212135299975	18121.634256652975	18302.850599219506	18485.8791052117	18670.737896263818	18857.445275226455
9		1L mRCC EU Patients	15000	15150	15301.5	15454.515	15609.06015	15765.1507515	15922.802259015	16082.03028160515	16242.850584421201	16405.279090265412	16569.331881168066	16735.025199979747	16902.375451979544	17071.39920649934	17242.113198564333	17414.534330549977	17588.679673855477	17764.566470594033	17942.212135299975	18121.634256652975	18302.850599219506	18485.8791052117	18670.737896263818	18857.445275226455
10		1L mRCC ROW Patients
11		Total Patients	30000	30300	30603	30909.03	31218.1203	31530.301503	31845.60451803	32164.0605632103	32485.701168842403	32810.558180530825	33138.66376233613	33470.050399959495	33804.75090395909	34142.79841299868	34484.22639712867	34829.068661099955	35177.35934771095	35529.132941188065	35884.42427059995	36243.26851330595	36605.70119843901	36971.7582104234	37341.475792527635	37714.89055045291
12		Market Share	0	0.25	0.3	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35
13		Price	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50
14		RCC Revenue	0	189375	229522.5	270454.0125	273158.552625	275890.13815124996	278649.0395327625	281435.5299280901	284249.885227371	287092.3840796447	289963.30792044115	292862.94099964557	295791.570409642	298749.48611373844	301736.98097487586	304754.3507846246	307801.8942924708	310879.91323539556	313988.71236774954	317128.59949142707	320299.8854863414	323502.8843412048	326737.91318461683	330005.29231646296