A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC	AD	AE	AF
1	Main
2		Orthopedic and Neurosurgery franchise - Michael Mahoney is Group Chairman
3		DePuy Mitek: sports medicine & soft tissue repair
4		Codman: Neuro-surgical solutions
5
6		$48bn WW market in 2012 for orthopaedics.
7
8			1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009
9		Mitek	25	40	62	95.10000000000001	117.12	138.98160000000001	162.16884	177	223.33999999999997	269.91119999999995	314.48414399999996	361.14063647999996	407.88191071679995	460.81709575324794	509.21840560013277		0.6	0.55	0.5338709677419357	0.23154574132492106	0.18665983606557385	0.1668367611252135	0.09145505388088127	0.2618079096045196	0.20852153667054707	0.16513929025546184	0.14835880717725472	0.12942679254370903	0.12978066358329354	0.10503366800610649
10		U.S.	20	30	42	65.10000000000001	78.12	92.1816	106.00883999999999	112	131.04	148.07519999999997	165.84422399999997	185.74553088	206.17753927680002	228.85706859724803	251.74277545697285		0.5	0.4	0.55	0.2	0.18	0.15	0.22	0.17	0.13	0.12	0.12	0.11	0.11	0.1
11		International	5	10	20	30	39	46.8	56.16	65	92.3	121.836	148.63992	175.39510559999997	201.70437143999993	231.9600271559999	257.47563014315995		1	1	0.4	0.3	0.2	0.2	0.31	0.42	0.32	0.22	0.18	0.15	0.15	0.11
12		Core DePuy	494	532	579.315	700.183625	1701.5683225	1816	2053	2360	2783.736	3150.0888									0.2086405927690461	1.430174402464782	0.06725070982273178	0.1305066079295154	0.14953726254262056	0.17954915254237283	0.13160472113734928	-1	#ERROR_#DIV/0!	#ERROR_#DIV/0!	#ERROR_#DIV/0!	#ERROR_#DIV/0!
13		U.S.	308	333	359.97	394.31600000000003	1033.68864	1123	1318	1532	1758.7359999999999	1940.9248							0.08116883116883117	0.08099099099099108	0.09541350668111231	1.6214727274571663	0.08640063994511918	0.1736420302760463	0.16236722306525037	0.148	0.10359076063718496	-1	0.12	0.105	0.105	0.105
14		International	186	199	219.345	305.867625	667.8796825	693	735	828	1025	1209.164							0.06989247311827956	0.1022361809045226	0.39445907132599317	1.1835579443885242	0.0376120402494802	0.06060606060606061	0.12653061224489795	0.23792270531400966	0.1796721951219512	-1	0.1	0.1	0.1	0.1
15		Total DePuy	519	572	641.315	795.283625	1818.6883225000001	1954.9815999999998	2215.16884	2537	3007.076	3420									0.24008268167749072	1.28684241109579	0.07494042591786625	0.13308935490748353	0.14528516029505012	0.18528813559322035	0.13731744724775827	-1	#ERROR_#DIV/0!	#ERROR_#DIV/0!	#ERROR_#DIV/0!	#ERROR_#DIV/0!
16		U.S.	328	363	401.97	459.41600000000005	1111.8086400000002	1215.1816	1424.00884	1644	1889.7759999999998	2089									0.14291116252456657	1.4200477127483588	0.09297729508560006	0.17184858625245814	0.15448721512150165	0.14949878345498774	0.1054220182709486	-1	#ERROR_#DIV/0!	#ERROR_#DIV/0!	#ERROR_#DIV/0!	#ERROR_#DIV/0!
17		International	191	209	239.345	335.867625	706.8796825	739.8	791.16	893	1117.3	1331	148.63992	175.39510559999997	201.70437143999993	231.9600271559999	257.47563014315995				0.4032782176356305	1.104637749768231	0.0465713166115791	0.06942416869424171	0.12872238232468786	0.25117581187010074	0.19126465586682184	-0.8883246280991735	0.17999999999999985	0.14999999999999983	0.14999999999999994	0.1100000000000002